57 Smoke Tree LnBroken BowOK74728
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 57 Smoke Tree Ln, Broken Bow, OK, 74728 in Broken Bow. At $725,000 it earns $5,034/mo in rent and distributes $404/mo to the owner after the $3,260/mo payment, a consistent 8.33% yield. DSCR 1.54 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $200,304 in value; $6,677/yr in principal paydown compounds ownership stake. Total projected return: $301,551.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 5.8% |
| Monthly Cash Flow | $404 | $450 |
City averages based on Broken Bow market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,034 |
| Total Monthly Debt Service | $4,342 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74728, Broken Bow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,160 (100%) |
| Owner Occupied HU | 3,032 (58.8%) |
| Renter Occupied HU | 1,384 (26.8%) |
| Vacant Housing Units | 744 (14.4%) |
| Median Home Value | $171,387 |
| Average Home Value | $233,630 |
Housing Distribution
Address Breakdown
Residential
4,574
Single Family
4,478
Multi-Family
96
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74728, Broken Bow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,160 (100%) |
| Owner Occupied HU | 3,032 (58.8%) |
| Renter Occupied HU | 1,384 (26.8%) |
| Vacant Housing Units | 744 (14.4%) |
| Median Home Value | $171,387 |
| Average Home Value | $233,630 |
Housing Distribution
Address Breakdown
Residential
4,574
Single Family
4,478
Multi-Family
96
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLSOK/OKCMAR
Mls ID: #1211359