57 Sebbins Pond DriveBedfordNH03110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bedford at 57 Sebbins Pond Drive, Bedford, NH, 03110 priced at $499,000 converts $3,580/mo rent into $236/mo cash flow after a $2,442/mo obligation. Total monthly income equals $3,580/mo, and annual cash flow totals $2,828/yr on $165,419 invested. Return on cash invested prints 21.62% in year one, and rental yield reads 8.61% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 112.68% and total cumulative return in cash sums $186,390. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,580/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Single Family
Built in 1944
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03110, Bedford, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,731 (100%) |
| Owner Occupied HU | 6,861 (78.6%) |
| Renter Occupied HU | 1,612 (18.5%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $619,605 |
| Average Home Value | $654,018 |
Housing Distribution
Address Breakdown
Residential
8,596
Single Family
7,453
Multi-Family
1,143
Businesses
1,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erica Trombetto • Cameron Real Estate Group
Mls Name: PrimeMLS
Mls ID: #5062833