57 Riverlawn DrWayneNJ07470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wayne at 57 Riverlawn Dr, Wayne, NJ, 07470 uses $132,269 cash to close to unlock $1,535/yr annual cash flow and $128/mo monthly cash flow. Total monthly income runs $2,972/mo, and a $1,953/mo payment keeps the spread at $128/mo. Purchase price stands at $399,000, and rental yield measures 8.94% with $2,972/mo rent. Return on cash invested shows 21.07% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 110.29% and total cumulative return in cash records $145,874. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,972/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1935
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07470, Wayne, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,128 (100%) |
| Owner Occupied HU | 14,851 (77.6%) |
| Renter Occupied HU | 3,702 (19.4%) |
| Vacant Housing Units | 575 ( 3.0%) |
| Median Home Value | $626,892 |
| Average Home Value | $645,853 |
Housing Distribution
Address Breakdown
Residential
19,226
Single Family
17,362
Multi-Family
1,864
Businesses
1,742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Conturso • Keller Williams Suburban Realty
Mls Name: GSMLS
Mls ID: #3999555