57 Pinewood, Irvine, CA, 92604 | 4.09% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1270 sft

8409 Dory Dr, Huntington Beach, CA, 92646

3 Bed
2 Bath
1852 sft

9103 Marina Pacifica Dr N, Long Beach, CA, 90803

3 Bed
3 Bath
1250 sft

4906 W 5th St APT A, Santa Ana, CA, 92703

3 Bed
2 Bath
1238 sft

1714 N Towner St, Santa Ana, CA, 92706

Nearby investment properties with comparable prices

3 Bed
3 Bath
1770 sft

11 Springwater Dr, Buena Park, CA, 90621

3 Bed
3 Bath
1702 sft

18955 Pelham Way, Yorba Linda, CA, 92886

3 Bed
3 Bath
1848 sft

2827 Player Ln, Tustin, CA, 92782

3 Bed
3 Bath
1840 sft

47 Clementine St, Coto De Caza, CA, 92679

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,775/mo, and a $6,852/mo payment. Purchase price stands at $1,400,000, and rental yield measures 4.09% with $4,775/mo rent. Return on cash invested shows 10.09% in year one, and 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 50.09% and total cumulative return in cash records $227,203. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,775/mo property income covering a $6,852/mo payment rather than investor’s personal income.

Condo

Built in 1977

1,600 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92604, Irvine, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,584 (100%)
Owner Occupied HU	6,169 (58.3%)
Renter Occupied HU	4,019 (38.0%)
Vacant Housing Units	396 ( 3.7%)
Median Home Value	$1,078,776
Average Home Value	$1,078,085