57 PEGASUS RoadFlagler BeachFL32136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagler Beach at 57 PEGASUS Road, Flagler Beach, FL, 32136 with 5% annual appreciation on a $549,990 basis while $3,960/mo rent supports operations. Total monthly income totals $3,960/mo and a $2,692/mo payment preserves $310/mo for cash returns. Annual cash flow comes to $3,721/yr on $180,947 deployed, and return on cash invested reaches 22.12% in year one. Equity gained on principal adds $3,549/yr, and five-year appreciation sums $151,952 alongside rental yield of 8.64%. Five-year ROI measures 115.26% and total cumulative return in cash totals $208,567.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,960/mo property income versus a $2,692/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32136, Flagler Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,295 (100%) |
| Owner Occupied HU | 4,052 (64.4%) |
| Renter Occupied HU | 788 (12.5%) |
| Vacant Housing Units | 1,455 (23.1%) |
| Median Home Value | $506,713 |
| Average Home Value | $557,530 |
Housing Distribution
Address Breakdown
Residential
5,004
Single Family
4,677
Multi-Family
327
Businesses
427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BARBARA DENNIS • CENTURY COMMUNITIES OF FLORIDA
Mls Name: realMLS
Mls ID: #2120960