Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Listed by: Albee Lei • Re/Max Edge
Mls Name: SIBOR
Mls Provider:
Mls ID: #2501839
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.
Rental property for sale in Staten Island at 57 Middle Loop Rd, Staten Island, NY, 10308 priced at $829,888 pairs $7,993/mo rent with $2,451/mo cash flow after a $4,062/mo payment. Total monthly income equals $7,993/mo, and annual cash flow comes to $29,412/yr on $273,033 invested. Return on cash invested is 30.83% in year one, and rental yield stands at 11.56% on a $829,888 basis. Equity gained on principal adds $5,355/yr, and 5% annual appreciation accumulates to $229,283 by year five. Five-year ROI measures 162.04% and total cumulative return in cash reaches $442,435. For financing, Ziffy Mortgage’s DSCR program evaluates $7,993/mo property income against a $4,062/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10308, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,251 (100%) |
| Owner Occupied HU | 8,184 (72.7%) |
| Renter Occupied HU | 2,494 (22.2%) |
| Vacant Housing Units | 573 ( 5.1%) |
| Median Home Value | $668,886 |
| Average Home Value | $692,392 |
Residential
8,899
Single Family
8,647
Multi-Family
252
Businesses
383
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Pending sale | $829,888 |
| 2025-04-04 | Listed for sale | $829,888 |
| 2024-09-25 | Listing removed | $799,999 |
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $5588.00 | N/A | $39,660 | -5.30% |
| 2023-05-13 | N/A | N/A | $41,880 | 15.95% |
| 2022-05-13 | N/A | N/A | $36,120 | 13.16% |
