57 Judson St APT 1BEdisonNJ08837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edison at 57 Judson St APT 1B, Edison, NJ, 08837 uses $66,134 cash to close to unlock $1,853/yr annual cash flow and $154/mo monthly cash flow. Total monthly income runs $1,576/mo, and a $976/mo payment keeps the spread at $154/mo. Purchase price stands at $199,500, and rental yield measures 9.48% with $1,576/mo rent. Return on cash invested shows 22.71% in year one, and 5% annual appreciation builds toward $55,118 over five years. Five-year ROI reaches 119.11% and total cumulative return in cash records $78,775. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,576/mo property income covering a $976/mo payment rather than investor’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PATRICIA D. JOHNSON • COLDWELL BANKER REALTY
Mls Name: All Jersey MLS
Mls ID: #2608267R