57 Judson St APT 1B, Edison, NJ, 08837 | $154/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

57 Judson St APT 1B, Edison, NJ, 08837 | $154/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
890 sft

2300 Windrow Dr, Princeton, NJ, 08540

Investment Property+ 1 more

2 Bed
2 Bath
1040 sft

V8 Avon Dr, East Windsor, NJ, 08520

1 Bed
1 Bath
1152 sft

911 Merritt Dr. B2 #B2, Hillsborough, NJ, 08844

2 Bed
1 Bath
938 sft

140 Plymouth Ln #A, Monroe Township, NJ, 08831

Nearby investment properties with comparable prices

1 Bed
1 Bath
1152 sft

911 Merritt Dr. B2 #B2, Hillsborough, NJ, 08844

2 Bed
2 Bath
1150 sft

346 Norwich Ln #346N, Monroe Township, NJ, 08831

1 Bed
1 Bath
989 sft

10P Sussex Way, Monroe Township, NJ, 08831

1 Bed
1 Bath
775 sft

277 Crosse Dr APT 3B, Monroe Township, NJ, 08831

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edison at 57 Judson St APT 1B, Edison, NJ, 08837 uses $66,134 cash to close to unlock $1,853/yr annual cash flow and $154/mo monthly cash flow. Total monthly income runs $1,576/mo, and a $976/mo payment keeps the spread at $154/mo. Purchase price stands at $199,500, and rental yield measures 9.48% with $1,576/mo rent. Return on cash invested shows 22.71% in year one, and 5% annual appreciation builds toward $55,118 over five years. Five-year ROI reaches 119.11% and total cumulative return in cash records $78,775. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,576/mo property income covering a $976/mo payment rather than investor’s personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

You will love this updated unit at Margate. Eat in Kitchen is 10years old, quartz countertop with subway tiles and all stainless-steel appliances. Bathroom has also been remodeled. Living room with recessed lighting and polished wood floors. Freshly painted and every detail addressed. Electrical panel has been upgraded. Nothing to do, just move in! This is an owner-occupied community.