57 Herbert RdKingstonIL60145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 57 Herbert Rd, Kingston, IL, 60145 at $268,900 posts ROI 20.73% with $61/mo cash flow from $1,926/mo rent. Total monthly income equals $1,926/mo, and annual cash flow records $732/yr on $89,140 to close. Return on cash invested measures 20.73% and rental yield reads 8.6% at the current $268,900. Equity gained on principal adds $1,735/yr, and 5% annual appreciation supports $74,292 by year five. Five-year ROI prints 108.2% and total cumulative return in cash totals $96,448.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,926/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1924
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60145, Kingston, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 933 (100%) |
| Owner Occupied HU | 720 (77.2%) |
| Renter Occupied HU | 148 (15.9%) |
| Vacant Housing Units | 65 ( 7.0%) |
| Median Home Value | $273,913 |
| Average Home Value | $284,528 |
Housing Distribution
Address Breakdown
Residential
868
Single Family
868
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Engel • Re/Max Classic
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202500628
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.