57 Gatehouse Pl, Charles Town, WV, 25414 | $475/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
4209 sft

11 Maple Hill Ln, Harpers Ferry, WV, 25425

4 Bed
3 Bath
2416 sft

99 Shenandoah View Dr, Harpers Ferry, WV, 25425

4 Bed
4 Bath
3098 sft

290 Lookout Mountain Ct, Harpers Ferry, WV, 25425

3 Bed
2 Bath
1810 sft

LOT 87 Seeback Dr, Charles Town, WV, 25414

Nearby investment properties with comparable prices

3 Bed
2 Bath
1559 sft

1650 Alice Springs Dr, Martinsburg, WV, 25403

4 Bed
3 Bath
1903 sft

3306 Mutual Dr, Inwood, WV, 25428

3 Bed
3 Bath
1731 sft

447 Presidents Pointe Ave, Ranson, WV, 25438

3 Bed
3 Bath
1731 sft

443 Presidents Pointe Ave, Ranson, WV, 25438

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 57 Gatehouse Pl, Charles Town, WV, 25414 with 5% annual appreciation on a $399,900 basis while $2,789/mo rent supports operations. Total monthly income totals $2,789/mo and a $1,957/mo payment preserves $475/mo for cash returns. Annual cash flow comes to $5,705/yr on $132,567 deployed, and return on cash invested reaches 24.21% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 8.37%. Five-year ROI measures 125.4% and total cumulative return in cash totals $166,244.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,789/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

7,840 sqft lot

$N/A/sqft

No HOA