57 Fairlane Ct #44MadisonWI53713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 57 Fairlane Ct #44, Madison, WI, 53713 priced at $107,900 converts $850/mo rent into $126/mo cash flow after a $528/mo obligation. Total monthly income equals $850/mo, and annual cash flow totals $1,512/yr on $35,769 invested. Return on cash invested prints 24.14% in year one, and rental yield reads 9.45% against a $107,900 entry. Equity gained on principal adds $696/yr, while 5% annual appreciation compiles into $29,811 by year five. Five-year ROI reaches 126.18% and total cumulative return in cash sums $45,132. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $850/mo property income covering a $528/mo payment, not borrower’s personal income.
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53713, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,678 (100%) |
| Owner Occupied HU | 3,069 (26.3%) |
| Renter Occupied HU | 8,032 (68.8%) |
| Vacant Housing Units | 577 ( 4.9%) |
| Median Home Value | $293,616 |
| Average Home Value | $368,260 |
Housing Distribution
Address Breakdown
Residential
10,809
Single Family
4,946
Multi-Family
5,863
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices