57 Edrow RoadBristolCT06010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 57 Edrow Road, Bristol, CT, 06010 uses $139,197 cash to close to unlock $3,991/yr annual cash flow and $333/mo monthly cash flow. Total monthly income runs $3,227/mo, and a $2,055/mo payment keeps the spread at $333/mo. Purchase price stands at $419,900, and rental yield measures 9.22% with $3,227/mo rent. Return on cash invested shows 22.78% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 119.15% and total cumulative return in cash records $165,852. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,227/mo property income covering a $2,055/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,698 (100%) |
| Owner Occupied HU | 16,830 (60.8%) |
| Renter Occupied HU | 9,356 (33.8%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $316,220 |
| Average Home Value | $341,970 |
Housing Distribution
Address Breakdown
Residential
27,024
Single Family
23,987
Multi-Family
3,037
Businesses
1,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Douglas E. St. John • New England Realty Assoc LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24095073
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.