57 Eagle Crest DrWaverlyGA31565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,972/mo, and a $3,820/mo payment. Purchase price stands at $780,500, and rental yield measures 6.11% with $3,972/mo rent. Return on cash invested shows 14.78% in year one, and 5% annual appreciation builds toward $215,638 over five years. Five-year ROI reaches 75.75% and total cumulative return in cash records $194,525. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,972/mo property income covering a $3,820/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.28 Acres lot
$N/A/sqft
$1,200 annually HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Housing Distribution
Address Breakdown
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Price History
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Sold | $780,500 |
| 2025-07-14 | Pending sale | $799,900 |
| 2025-07-01 | Listed for sale | $799,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $9508.89 | -4.79% | $415,152 | 23.03% |
| 2023-10-11 | $9986.87 | 31.71% | $337,440 | 35.85% |
| 2022-10-11 | $7582.41 | 237.64% | $248,400 | 256.97% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2020
- Architectural Style: Colonial
- Building Area: 4,353
- Living Area: 4,353 sqft
- Property Condition: Resale
Features & Amenities
- Heating: Electric, Heat Pump, Natural Gas
- Cooling: Ceiling Fan(s), Electric, Gas, Heat Pump
- Flooring: Other, Tile
- Interior Features: Double Vanity, High Ceilings, Master On Main Level, Sauna, Separate Shower, Split Bedroom Plan, Split Foyer, Tile Bath, Entrance Foyer, Walk-In Closet(s)
- Exterior Features: Balcony
- Parking Features: Attached, Garage Door Opener, Storage
Location
HOA & Fees
- HOA Fee: $1,200 annually
- Association Fee: $1,200 annually
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: Maintenance Grounds, Other, Swimming, Tennis
Utilities
- Utilities: Underground Utilities
- Sewer: Public Sewer
- Water Source: Private
- Road Surface Type: N/A
School Information
- Elementary School: Saint Marys
- Middle School: Camden
- High School: Camden County
Listed by: Leann Duckworth • Duckworth Properties
Mls Name: GAMLS
Mls Provider:
Mls ID: #10554920
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.