57 Chelsea RoadEssex JctVT05452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Essex Jct at 57 Chelsea Road, Essex Jct, VT, 05452 uses $152,490 cash to close to unlock $4,814/yr annual cash flow and $401/mo monthly cash flow. Total monthly income runs $3,461/mo, and a $2,251/mo payment keeps the spread at $401/mo. Purchase price stands at $460,000, and rental yield measures 9.03% with $3,461/mo rent. Return on cash invested shows 23.07% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 120.4% and total cumulative return in cash records $183,601. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,461/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 1970
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05452, Essex Junction, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,988 (100%) |
| Owner Occupied HU | 6,902 (69.1%) |
| Renter Occupied HU | 2,778 (27.8%) |
| Vacant Housing Units | 308 ( 3.1%) |
| Median Home Value | $450,641 |
| Average Home Value | $493,853 |
Housing Distribution
Address Breakdown
Residential
9,867
Single Family
9,092
Multi-Family
775
Businesses
603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices