57 Avenue O APT A4, Brooklyn, NY, 11204 | $495/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

57 Avenue O APT A4, Brooklyn, NY, 11204 | $495/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

5 Bed
2 Bath
1748 sft

13 Melbourne Ct, Woodbridge, NJ, 07095

2 Bed
3 Bath
1303 sft

135 Sunnymede Street, Englishtown, NJ, 07726

5 Bed
6 Bath
- sft

29 S Columbus Ave, Fords, NJ, 08863

2 Bed
1 Bath
960 sft

15 Satterlee St, Staten Island, NY, 10307

Nearby investment properties with comparable prices

- Bed
1 Bath
500 sft

2 Elmwood Park Dr APT 114, Staten Island, NY, 10314

1 Bed
1 Bath
650 sft

379 Bay 8th St #2B, Brooklyn, NY, 11228

1 Bed
1 Bath
685 sft

96 East Avenue UNIT 65, Atlantic Highlands, NJ, 07716

2 Bed
1 Bath
949 sft

9 Hawaii Court UNIT 972, Matawan, NJ, 07747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brooklyn at 57 Avenue O APT A4, Brooklyn, NY, 11204 priced at $268,000 pairs $2,894/mo rent with $495/mo cash flow after a $1,312/mo payment. Total monthly income equals $2,894/mo, and annual cash flow comes to $5,941/yr on $88,842 invested. Return on cash invested is 26.6% in year one, and rental yield stands at 12.96% on a $268,000 basis. Equity gained on principal adds $1,729/yr, and 5% annual appreciation accumulates to $74,043 by year five. Five-year ROI measures 142.38% and total cumulative return in cash reaches $126,489. For financing, Ziffy Mortgage’s DSCR program evaluates $2,894/mo property income against a $1,312/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1926

N/A lot

$N/A/sqft

$609 monthly HOA

More details about the property

Bensonhurst totally renovated one bedroom Coop on 1st floor in a walk up 4 stories building, it features hardwood floors, open kitchen with stone countertops, stainless steel appliances and vented hook, tiled bath, both kitchen and bath has window and with South-West exposures it gets sun lights throughout most of the day, 3 large closets, super on premises. Conveniently located near N train and shops/supermarkets.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11204, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,306 (100%)
Owner Occupied HU	8,047 (29.5%)
Renter Occupied HU	17,747 (65.0%)
Vacant Housing Units	1,512 ( 5.5%)
Median Home Value	$1,179,764
Average Home Value	$1,219,030