57 Apache TrlCrossvilleTN38572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crossville at 57 Apache Trl, Crossville, TN, 38572 generates $1,061/mo in rent and, after a $661/mo payment, leaves $253/mo in cash flow. Total monthly income is $1,061/mo, and annual cash flow is $3,032/yr on $44,753 invested. Return on cash invested sits at 26.68% in year one, and rental yield is 9.43% on a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 138.95% and total cumulative return in cash sums $62,185. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,061/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38572, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 5,193 (75.2%) |
| Renter Occupied HU | 704 (10.2%) |
| Vacant Housing Units | 1,011 (14.6%) |
| Median Home Value | $272,701 |
| Average Home Value | $312,209 |
Housing Distribution
Address Breakdown
Residential
6,691
Single Family
6,642
Multi-Family
49
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Ross • Isham-Jones Realty
Mls Name: East Tennessee Realtors
Mls ID: #1311526