Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Lavaca at 57 5th St, Port Lavaca, TX, 77979 offers a 9.59% rental yield on a $119,000 purchase with $951/mo rent. Total monthly income registers $951/mo, and a $582/mo payment leaves $105/mo available for distribution. Annual cash flow reaches $1,263/yr on $39,449 to close, and return on cash invested stands at 23.11% in year one. Equity gained on principal adds $768/yr while 5% annual appreciation supports $32,878 over five years. Portfolio math shows five-year ROI at 121.3% and total cumulative return in cash at $47,849. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $951/mo property income against a $582/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $119,000 |
| 2024-08-31 | Price change | $125,000 |
| 2024-08-23 | Price change | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-02-12 | N/A | N/A | $33,150 | 0.61% |
| 2020-02-12 | N/A | N/A | $32,950 | N/A |
| 2019-02-12 | N/A | N/A | $32,950 | N/A |
Listed by: Becky Wied • Wied Realty
Mls Name: HAR
Mls Provider:
Mls ID: #84135278
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
