57 & 59 W Dolly Varden AveBayviewID83803
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bayview at 57 & 59 W Dolly Varden Ave, Bayview, ID, 83803 priced at $159,000 pairs $1,212/mo rent with $298/mo cash flow after a $778/mo payment. Total monthly income equals $1,212/mo, and annual cash flow comes to $3,570/yr on $52,709 invested. Return on cash invested is 26.68% in year one, and rental yield stands at 9.15% on a $159,000 basis. Equity gained on principal adds $1,026/yr, and 5% annual appreciation accumulates to $43,929 by year five. Five-year ROI measures 138.63% and total cumulative return in cash reaches $73,068. For financing, Ziffy Mortgage’s DSCR program evaluates $1,212/mo property income against a $778/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83803, Bayview, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 489 (100%) |
| Owner Occupied HU | 284 (58.1%) |
| Renter Occupied HU | 54 (11.0%) |
| Vacant Housing Units | 151 (30.9%) |
| Median Home Value | $848,958 |
| Average Home Value | $864,727 |
Housing Distribution
Address Breakdown
Residential
181
Single Family
181
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Listed by: Teresa Downs • Century 21 Riverstone
Mls Name: SELMLS
Mls Provider:
Mls ID: #20250068
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.