5694 Cobblegate DrDaytonOH45449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 5694 Cobblegate Dr, Dayton, OH, 45449 uses $58,013 cash to close to unlock $1,113/yr annual cash flow and $93/mo monthly cash flow. Total monthly income runs $1,503/mo, and a $857/mo payment keeps the spread at $93/mo. Purchase price stands at $175,000, and rental yield measures 10.31% with $1,503/mo rent. Return on cash invested shows 21.83% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 115.6% and total cumulative return in cash records $67,063. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,503/mo property income covering a $857/mo payment rather than investor’s personal income.
Condo
Built in 1985
1,568 sqft lot
$N/A/sqft
$240 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Garcia • North Star Realty Inc.
Mls Name: DABR MLS
Mls Provider:
Mls ID: #947347
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.