5692 Marblestone Dr, Granite Falls, NC, 28630 | $156/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2810 sft

179 Kiziah Ln, Hickory, NC, 28601

4 Bed
2 Bath
2218 sft

1205 E Union St, Morganton, NC, 28655

4 Bed
3 Bath
1940 sft

1120 16th Ave NW, Hickory, NC, 28601

4 Bed
3 Bath
2100 sft

1236 31st St, Conover, NC, 28613

Nearby investment properties with comparable prices

$ 424,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

908 30th Avenue Dr NW #2, Hickory, NC, 28601

3 Bed
3 Bath
1955 sft

21 Par Dr, Granite Falls, NC, 28630

3 Bed
3 Bath
2774 sft

4434 Steeple Chase Dr, Hickory, NC, 28601

3 Bed
3 Bath
2100 sft

4781 Sugar Loaf Rd, Morganton, NC, 28655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Granite Falls at 5692 Marblestone Dr, Granite Falls, NC, 28630 offers a 7.69% rental yield on a $499,000 purchase with $3,197/mo rent. Total monthly income registers $3,197/mo, and a $2,442/mo payment leaves $156/mo available for distribution. Annual cash flow reaches $1,874/yr on $165,419 to close, and return on cash invested stands at 21.04% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 108.82% and total cumulative return in cash at $180,006. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,197/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

0.49 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28630, Granite Falls, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,842 (100%)
Owner Occupied HU	6,127 (69.3%)
Renter Occupied HU	2,068 (23.4%)
Vacant Housing Units	647 ( 7.3%)
Median Home Value	$268,612
Average Home Value	$315,769