








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,400/mo, and a $2,437/mo payment. Purchase price stands at $497,900, and rental yield measures 5.78% with $2,400/mo rent. Return on cash invested shows 15.69% in year one, and 5% annual appreciation builds toward $137,561 over five years. Five-year ROI reaches 79.95% and total cumulative return in cash records $131,960. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $2,437/mo payment rather than investor’s personal income.
Single Family
Built in 1907
9.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37861, Rutledge, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,640 (100%) |
| Owner Occupied HU | 2,996 (64.6%) |
| Renter Occupied HU | 840 (18.1%) |
| Vacant Housing Units | 804 (17.3%) |
| Median Home Value | $245,730 |
| Average Home Value | $283,334 |
Residential
4,286
Single Family
4,184
Multi-Family
102
Businesses
224
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $497,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mike Newman • Home & Garden Real Estate
Mls Name: East Tennessee Realtors
Mls Provider:
Mls ID: #1298191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Hendrik Van Leesten - (865) 378-5282.