569 Avondale Ln, Riverside, AL, 35135 | $316/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1355 sft

100 Trophy Loop, Lincoln, AL, 35096

3 Bed
2 Bath
1012 sft

32 Jonathan Dr #1AN9Y6, Odenville, AL, 35120

3 Bed
2 Bath
1376 sft

725 Sterling Pl, Odenville, AL, 35120

3 Bed
3 Bath
1885 sft

595 Dabbs Ln, Lincoln, AL, 35096

Nearby investment properties with comparable prices

4 Bed
3 Bath
2346 sft

120 Woodland Way, Pell City, AL, 35125

3 Bed
3 Bath
1813 sft

The Benson Ii Valley Run, Leeds, AL, 35094

3 Bed
3 Bath
1813 sft

The Benson II Plan, Dansby Valley, Leeds, AL, 35094

3 Bed
3 Bath
1496 sft

The Grayson Plan, Dansby Valley, Leeds, AL, 35094

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverside at 569 Avondale Ln, Riverside, AL, 35135 with 5% annual appreciation on a $327,900 basis while $2,167/mo rent supports operations. Total monthly income totals $2,167/mo and a $1,605/mo payment preserves $316/mo for cash returns. Annual cash flow comes to $3,793/yr on $108,699 deployed, and return on cash invested reaches 23.4% in year one. Equity gained on principal adds $2,116/yr, and five-year appreciation sums $90,593 alongside rental yield of 7.93%. Five-year ROI measures 120.88% and total cumulative return in cash totals $131,399.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,167/mo property income versus a $1,605/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2023

10,454 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35135, Riverside, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	989 (100%)
Owner Occupied HU	622 (62.9%)
Renter Occupied HU	255 (25.8%)
Vacant Housing Units	112 (11.3%)
Median Home Value	$281,553
Average Home Value	$320,691