5687 Magnolia De Percy DrCarvilleLA70721
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 5687 Magnolia De Percy Dr, Carville, LA, 70721 in Carville deserves attention. This $175,000 property earns $1,729/mo in rent, a 11.86% gross yield, and nets $645/mo after the $787/mo payment. DSCR 2.20 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $48,349 compounds alongside $1,612/yr in yearly equity build, for a total cumulative return of $107,889.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 7.0% |
| Monthly Cash Flow | $645 | $1,200 |
City averages based on Carville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,729 |
| Total Monthly Debt Service | $1,014 |
| DSCR Ratio | 1.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70721, Carville, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 355 (100%) |
| Owner Occupied HU | 157 (44.2%) |
| Renter Occupied HU | 133 (37.5%) |
| Vacant Housing Units | 65 (18.3%) |
| Median Home Value | $177,885 |
| Average Home Value | $141,258 |
Housing Distribution
Address Breakdown
Residential
293
Single Family
203
Multi-Family
90
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70721, Carville, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 355 (100%) |
| Owner Occupied HU | 157 (44.2%) |
| Renter Occupied HU | 133 (37.5%) |
| Vacant Housing Units | 65 (18.3%) |
| Median Home Value | $177,885 |
| Average Home Value | $141,258 |
Housing Distribution
Address Breakdown
Residential
293
Single Family
203
Multi-Family
90
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices