5683 Playa Del Rey APT 1San JoseCA95123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 5683 Playa Del Rey APT 1, San Jose, CA, 95123 offers a 7.68% rental yield on a $515,000 purchase with $3,298/mo rent. Total monthly income registers $3,298/mo, and a $2,521/mo payment leaves $112/mo available for distribution. Annual cash flow reaches $1,341/yr on $169,435 to close, and return on cash invested stands at 20.85% in year one. Equity gained on principal adds $3,323/yr while 5% annual appreciation supports $142,285 over five years. Portfolio math shows five-year ROI at 107.87% and total cumulative return in cash at $182,761. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,298/mo property income against a $2,521/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95123, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,587 (100%) |
| Owner Occupied HU | 14,216 (57.8%) |
| Renter Occupied HU | 9,594 (39.0%) |
| Vacant Housing Units | 777 ( 3.2%) |
| Median Home Value | $1,169,061 |
| Average Home Value | $1,179,482 |
Housing Distribution
Address Breakdown
Residential
24,862
Single Family
20,176
Multi-Family
4,686
Businesses
950
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Selleos • Keller Williams Realty-Silicon Valley
Mls Name: MLSListings Inc
Mls ID: #ML82026073