568 Hampshire Hill RoadWorcesterVT05682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Worcester at 568 Hampshire Hill Road, Worcester, VT, 05682 generates $3,274/mo in rent and, after a $2,247/mo payment, leaves $220/mo in cash flow. Total monthly income is $3,274/mo, and annual cash flow is $2,639/yr on $152,159 invested. Return on cash invested sits at 21.64% in year one, and rental yield is 8.56% on a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 112.75% and total cumulative return in cash sums $171,551. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,274/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05682, Worcester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 588 (100%) |
| Owner Occupied HU | 454 (77.2%) |
| Renter Occupied HU | 56 ( 9.5%) |
| Vacant Housing Units | 78 (13.3%) |
| Median Home Value | $395,604 |
| Average Home Value | $434,532 |
Housing Distribution
Address Breakdown
Residential
475
Single Family
475
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices