Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ellettsville at 5678 W Vinca Ln, Ellettsville, IN, 47429 uses $76,245 cash to close to unlock $8,197/yr annual cash flow and $683/mo monthly cash flow. Total monthly income runs $2,224/mo, and a $1,126/mo payment keeps the spread at $683/mo. Purchase price stands at $230,000, and rental yield measures 11.6% with $2,224/mo rent. Return on cash invested shows 30.66% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 161.22% and total cumulative return in cash records $122,923. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,224/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Townhouse
Built in 2009
N/A lot
$N/A/sqft
$160 monthly HOA
Neighborhood data shown for ZIP Code: 47429, Ellettsville, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,306 (100%) |
| Owner Occupied HU | 2,560 (77.4%) |
| Renter Occupied HU | 615 (18.6%) |
| Vacant Housing Units | 131 ( 4.0%) |
| Median Home Value | $281,209 |
| Average Home Value | $306,251 |
Residential
3,359
Single Family
3,286
Multi-Family
73
Businesses
162
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $230,000 |
| 2024-07-09 | Listed for sale | $235,000 |
| 2024-07-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1542.26 | 10.64% | $179,200 | 5.16% |
| 2022-10-15 | $1394.00 | 8.70% | $170,400 | 14.75% |
| 2021-10-15 | $1282.48 | 16.50% | $148,500 | 8.16% |
Listed by: Linda Kidwell • Camelot Realty Group
Mls Name: IRMLS
Mls Provider:
Mls ID: #202425289
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
