5677 Bel Shore LnSchoolcraftMI49087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schoolcraft at 5677 Bel Shore Ln, Schoolcraft, MI, 49087 uses $254,975 cash to close to unlock $12,426/yr annual cash flow and $1,036/mo monthly cash flow. Total monthly income runs $6,146/mo, and a $3,793/mo payment keeps the spread at $1,036/mo. Purchase price stands at $775,000, and rental yield measures 9.52% with $6,146/mo rent. Return on cash invested shows 24.93% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 130.29% and total cumulative return in cash records $332,215. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,146/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 2004
1.85 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Missy L Dahlinger • Berkshire Hathaway HomeServices MI
Mls Name: MichRIC
Mls Provider:
Mls ID: #25051643
Disclaimer: Information is deemed reliable but not guaranteed. Copyright 2025 MichRIC, LLC. All rights reserved.