5675 N Camino Esplendora APT 2109TucsonAZ85718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 5675 N Camino Esplendora APT 2109, Tucson, AZ, 85718 generates $2,084/mo in rent and, after a $1,175/mo payment, leaves $424/mo in cash flow. Total monthly income is $2,084/mo, and annual cash flow is $5,088/yr on $79,560 invested. Return on cash invested sits at 26.3% in year one, and rental yield is 10.42% on a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 138.07% and total cumulative return in cash sums $109,850. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,084/mo property income rather than buyer’s personal income.
Townhouse
Built in 1986
435.60 sqft lot
$N/A/sqft
$241 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85718, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,436 (100%) |
| Owner Occupied HU | 10,106 (65.5%) |
| Renter Occupied HU | 3,969 (25.7%) |
| Vacant Housing Units | 1,361 ( 8.8%) |
| Median Home Value | $657,644 |
| Average Home Value | $733,161 |
Housing Distribution
Address Breakdown
Residential
15,191
Single Family
10,588
Multi-Family
4,603
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Somchai Papun Lisaius • Realty One Group Integrity
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22528282
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.