








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Powder Springs at 5670 Walnut Mill Ln, Powder Springs, GA, 30127 priced at $499,000 converts $3,913/mo rent into $876/mo cash flow after a $2,442/mo obligation. Total monthly income equals $3,913/mo, and annual cash flow totals $10,516/yr on $165,419 invested. Return on cash invested prints 26.27% in year one, and rental yield reads 9.41% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 136.81% and total cumulative return in cash sums $226,302. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,913/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Single Family
Built in 2018
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30127, Powder Springs, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,248 (100%) |
| Owner Occupied HU | 20,885 (82.7%) |
| Renter Occupied HU | 3,527 (14.0%) |
| Vacant Housing Units | 836 ( 3.3%) |
| Median Home Value | $391,963 |
| Average Home Value | $449,679 |
Residential
24,430
Single Family
24,286
Multi-Family
144
Businesses
1,083
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Xavier Moreland • Coldwell Banker Realty
Mls Name: FMLS GA
Mls ID: #7671567