5670 Hana HwyHanaHI96713
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Hana at 5670 Hana Hwy, Hana, HI, 96713 projects strong ROI of -0.91%. Rental yield 0.18%. With 5% annual appreciation, the property builds $9,669,855 in value over five years. Equity growth combined delivers a projected five-year ROI of 7.11%, translating into $702,722 in total cumulative return on $9,887,500 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0.2% | 6.2% |
| Monthly Cash Flow | $(194,139) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,168 |
| Total Monthly Debt Service | $185,382 |
| DSCR Ratio | 0.03x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
3,006 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96713, Hana, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 925 (100%) |
| Owner Occupied HU | 459 (49.6%) |
| Renter Occupied HU | 265 (28.6%) |
| Vacant Housing Units | 201 (21.7%) |
| Median Home Value | $1,180,147 |
| Average Home Value | $1,117,168 |
Housing Distribution
Address Breakdown
Residential
74
Single Family
74
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
3,006 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96713, Hana, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 925 (100%) |
| Owner Occupied HU | 459 (49.6%) |
| Renter Occupied HU | 265 (28.6%) |
| Vacant Housing Units | 201 (21.7%) |
| Median Home Value | $1,180,147 |
| Average Home Value | $1,117,168 |
Housing Distribution
Address Breakdown
Residential
74
Single Family
74
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.