567 Riverpointe Dr Unit 11DaytonKY41074
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 567 Riverpointe Dr Unit 11, Dayton, KY, 41074 in Dayton deserves attention. This $269,000 property earns $2,534/mo in rent, a 11.31% gross yield, and nets $527/mo after the $1,210/mo payment. DSCR 2.09 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $74,320 compounds alongside $2,478/yr in yearly equity build, for a total cumulative return of $159,589.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 7.0% |
| Monthly Cash Flow | $527 | $350 |
City averages based on Dayton market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,534 |
| Total Monthly Debt Service | $1,530 |
| DSCR Ratio | 1.66x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2009
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41074, Dayton, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,105 (100%) |
| Owner Occupied HU | 1,324 (42.6%) |
| Renter Occupied HU | 1,368 (44.1%) |
| Vacant Housing Units | 413 (13.3%) |
| Median Home Value | $217,518 |
| Average Home Value | $310,013 |
Housing Distribution
Address Breakdown
Residential
2,623
Single Family
2,261
Multi-Family
362
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2009
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41074, Dayton, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,105 (100%) |
| Owner Occupied HU | 1,324 (42.6%) |
| Renter Occupied HU | 1,368 (44.1%) |
| Vacant Housing Units | 413 (13.3%) |
| Median Home Value | $217,518 |
| Average Home Value | $310,013 |
Housing Distribution
Address Breakdown
Residential
2,623
Single Family
2,261
Multi-Family
362
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices