567 County Road 4394HillisterTX77624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hillister at 567 County Road 4394, Hillister, TX, 77624 offers a 9.17% rental yield on a $197,500 purchase with $1,509/mo rent. Total monthly income registers $1,509/mo, and a $967/mo payment leaves $104/mo available for distribution. Annual cash flow reaches $1,251/yr on $65,471 to close, and return on cash invested stands at 21.82% in year one. Equity gained on principal adds $1,274/yr while 5% annual appreciation supports $54,566 over five years. Portfolio math shows five-year ROI at 114.36% and total cumulative return in cash at $74,871. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,509/mo property income against a $967/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
24.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77624, Hillister, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 239 (100%) |
| Owner Occupied HU | 159 (66.5%) |
| Renter Occupied HU | 27 (11.3%) |
| Vacant Housing Units | 53 (22.2%) |
| Median Home Value | $203,571 |
| Average Home Value | $251,415 |
Housing Distribution
Address Breakdown
Residential
244
Single Family
244
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Williams • Keller Williams Elite
Mls Name: HAR
Mls Provider:
Mls ID: #59292759
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.