567 Cagney CtGrand JunctionCO81501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Junction at 567 Cagney Ct, Grand Junction, CO, 81501 priced at $439,750 converts $2,833/mo rent into $271/mo cash flow after a $2,152/mo obligation. Total monthly income equals $2,833/mo, and annual cash flow totals $3,247/yr on $145,777 invested. Return on cash invested prints 22.14% in year one, and rental yield reads 7.73% against a $439,750 entry. Equity gained on principal adds $2,838/yr, while 5% annual appreciation compiles into $121,495 by year five. Five-year ROI reaches 114.32% and total cumulative return in cash sums $166,648. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,833/mo property income covering a $2,152/mo payment, not borrower’s personal income.
Single Family
Built in 2005
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81501, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,528 (100%) |
| Owner Occupied HU | 4,231 (36.7%) |
| Renter Occupied HU | 6,387 (55.4%) |
| Vacant Housing Units | 910 ( 7.9%) |
| Median Home Value | $337,711 |
| Average Home Value | $395,588 |
Housing Distribution
Address Breakdown
Residential
10,480
Single Family
9,413
Multi-Family
1,067
Businesses
1,762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DAVID KIMBROUGH - THE KIMBROUGH TEAM • RE/MAX 4000, INC
Mls Name: GJARA
Mls ID: #20255287