567 Black Brook RoadGoffstownNH03045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goffstown at 567 Black Brook Road, Goffstown, NH, 03045 earns $485/mo cash flow from $4,674/mo rent with a $3,059/mo payment. Total monthly income totals $4,674/mo, and annual cash flow totals $5,820/yr on $205,592 capital. ROI tracks 22.89% on current figures, and rental yield reads 8.98% at a $624,900 purchase. Equity gained on principal adds $4,032/yr, and 5% annual appreciation supports $172,648 over five years. Five-year ROI reaches 119.48% and total cumulative return in cash sums $245,633. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,674/mo property income instead of your personal income.
Single Family
Built in 1991
2.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03045, Goffstown, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,581 (100%) |
| Owner Occupied HU | 4,594 (82.3%) |
| Renter Occupied HU | 859 (15.4%) |
| Vacant Housing Units | 128 ( 2.3%) |
| Median Home Value | $456,099 |
| Average Home Value | $498,772 |
Housing Distribution
Address Breakdown
Residential
5,430
Single Family
4,656
Multi-Family
774
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank DiDonato • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5063416