5666 Colbert St, North Las Vegas, NV, 89081 | $265/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1370 sft

9912 Woodhouse Dr, Las Vegas, NV, 89134

3 Bed
3 Bath
1631 sft

4008 Red Pony Ct, Las Vegas, NV, 89110

2 Bed
2 Bath
1523 sft

7301 Sunny Countryside Ave, Las Vegas, NV, 89179

3 Bed
3 Bath
1711 sft

3909 Rhine Way, Las Vegas, NV, 89108

Nearby investment properties with comparable prices

3 Bed
3 Bath
1309 sft

9424 Emerald Mesa Ave LOT 6, Las Vegas, NV, 89139

3 Bed
3 Bath
1309 sft

9424 Emerald Mesa St, Las Vegas, NV, 89139

2 Bed
3 Bath
1289 sft

6219 Mangler St #2, North Las Vegas, NV, 89031

3 Bed
3 Bath
1484 sft

6697 Boom Town Dr, Las Vegas, NV, 89122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Las Vegas at 5666 Colbert St, North Las Vegas, NV, 89081 listed at $430,000 pairs $2,750/mo rent with a $2,105/mo payment to leave $265/mo cash flow. Total monthly income runs $2,750/mo, and annual cash flow reaches $3,182/yr on $142,545 cash to close. Return on cash invested measures 22.14% in year one, and rental yield registers 7.67% at a $430,000 basis. Equity gained on principal adds $2,775/yr, and annual property appreciation at 5% supports $118,801 by year five. Five-year ROI tracks 114.3% and total cumulative return in cash totals $162,927. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,750/mo property income relative to a $2,105/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2016

3,920 sqft lot

$N/A/sqft

No HOA