Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodstock at 566 Route 197, Woodstock, CT, 06281 generates $3,337/mo in rent and, after a $1,419/mo payment, leaves $1,367/mo in cash flow. Total monthly income is $3,337/mo, and annual cash flow is $16,404/yr on $96,135 invested. Return on cash invested sits at 36.97% in year one, and rental yield is 13.81% on a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 195.13% and total cumulative return in cash sums $187,588. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,337/mo property income rather than buyer’s personal income.
Single Family
Built in 1781
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06281, Woodstock, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,377 (100%) |
| Owner Occupied HU | 2,563 (75.9%) |
| Renter Occupied HU | 418 (12.4%) |
| Vacant Housing Units | 396 (11.7%) |
| Median Home Value | $440,777 |
| Average Home Value | $495,242 |
Residential
2,765
Single Family
2,741
Multi-Family
24
Businesses
141
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Sold | $290,000 |
| 2025-08-15 | Pending sale | $299,999 |
| 2025-07-22 | Listed for sale | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $3633.00 | 2.80% | $157,700 | N/A |
| 2023-10-23 | $3534.00 | 7.48% | $157,700 | N/A |
| 2022-10-23 | $3288.00 | -4.20% | $157,700 | 17.16% |
What's Special
Storage,Walk-up
Listed by: Skyla Gagnon • RE/MAX Bell Park Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24113568
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
