566 Red Cedar WayGrand JunctionCO81504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 566 Red Cedar Way, Grand Junction, CO, 81504 earns $87/mo cash flow from $2,561/mo rent with a $2,053/mo payment. Total monthly income totals $2,561/mo, and annual cash flow totals $1,048/yr on $139,064 capital. ROI tracks 20.66% on current figures, and rental yield reads 7.33% at a $419,500 purchase. Equity gained on principal adds $2,707/yr, and 5% annual appreciation supports $115,900 over five years. Five-year ROI reaches 106.51% and total cumulative return in cash sums $148,122. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,561/mo property income instead of your personal income.
Single Family
Built in 2019
5,227 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81504, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,749 (100%) |
| Owner Occupied HU | 10,184 (74.1%) |
| Renter Occupied HU | 3,093 (22.5%) |
| Vacant Housing Units | 472 ( 3.4%) |
| Median Home Value | $324,764 |
| Average Home Value | $340,662 |
Housing Distribution
Address Breakdown
Residential
13,066
Single Family
12,578
Multi-Family
488
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • RE/MAX 4000, INC
Mls Name: GJARA
Mls ID: #20251429
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.