566 1st StUpper LakeCA95485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Lake at 566 1st St, Upper Lake, CA, 95485 earns $705/mo cash flow from $2,524/mo rent with a $1,439/mo payment. Total monthly income totals $2,524/mo, and annual cash flow totals $8,463/yr on $97,461 capital. ROI tracks 28.59% on current figures, and rental yield reads 10.3% at a $294,000 purchase. Equity gained on principal adds $1,897/yr, and 5% annual appreciation supports $81,227 over five years. Five-year ROI reaches 149.43% and total cumulative return in cash sums $145,632. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,524/mo property income instead of your personal income.
Single Family
Built in 1958
6,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95485, Upper Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,491 (100%) |
| Owner Occupied HU | 885 (59.4%) |
| Renter Occupied HU | 344 (23.1%) |
| Vacant Housing Units | 262 (17.6%) |
| Median Home Value | $473,851 |
| Average Home Value | $533,983 |
Housing Distribution
Address Breakdown
Residential
834
Single Family
834
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Damon Schoeffler • Timothy Toye and Associates
Mls Name: CRMLS
Mls ID: #LC25172552