Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 5656 Barco Rd, Fort Worth, TX, 76126 generates $3,752/mo in rent and, after a $2,203/mo payment, leaves $472/mo in cash flow. Total monthly income is $3,752/mo, and annual cash flow is $5,658/yr on $149,175 invested. Return on cash invested sits at 23.7% in year one, and rental yield is 10.01% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 124.63% and total cumulative return in cash sums $185,922. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,752/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
5,998 sqft lot
$N/A/sqft
$960 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $7090.27 | -4.02% | $400,824 | -6.29% |
| 2023-06-27 | $7387.48 | -13.36% | $427,734 | 16.26% |
| 2022-06-27 | $8527.07 | -1.66% | $367,901 | 14.05% |
Listed by: Malorie Griffith • League Real Estate
Mls Name: NTREIS
Mls ID: #20982955
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
