5655 Bermuda DrKingstonOK73439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 5655 Bermuda Dr, Kingston, OK, 73439 uses $46,410 cash to close to unlock $1,982/yr annual cash flow and $165/mo monthly cash flow. Total monthly income runs $1,059/mo, and a $685/mo payment keeps the spread at $165/mo. Purchase price stands at $140,000, and rental yield measures 9.08% with $1,059/mo rent. Return on cash invested shows 24.18% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 126.07% and total cumulative return in cash records $58,510. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,059/mo property income covering a $685/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73439, Kingston, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,407 (100%) |
| Owner Occupied HU | 2,527 (46.7%) |
| Renter Occupied HU | 696 (12.9%) |
| Vacant Housing Units | 2,184 (40.4%) |
| Median Home Value | $175,270 |
| Average Home Value | $225,589 |
Housing Distribution
Address Breakdown
Residential
3,653
Single Family
3,641
Multi-Family
12
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices