5654 Wilmington Rd, Oregonia, OH, 45054 | 6.56% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2021 sft

371 W David Rd, Dayton, OH, 45429

4 Bed
3 Bath
2418 sft

6098 Glenngate Ct, West Chester, OH, 45069

3 Bed
2 Bath
1977 sft

7984 Waynesboro Way, Waynesville, OH, 45068

4 Bed
3 Bath
2140 sft

7225 Wethersfield Dr, Maineville, OH, 45039

Nearby investment properties with comparable prices

$ 531,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

3317RENAISSANC E Blvd #UG7PGE, Franklin, OH, 45005

3 Bed
3 Bath
2262 sft

7434 Wetherington Ln, West Chester, OH, 45069

4 Bed
3 Bath
2160 sft

7066 Weidner Rd, Springboro, OH, 45066

4 Bed
4 Bath
2888 sft

535 Carleton Dr, Dayton, OH, 45440

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,415/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 6.56% with $3,415/mo rent. Return on cash invested shows 16% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 82.34% and total cumulative return in cash records $169,321. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,415/mo property income covering a $3,059/mo payment rather than investor’s personal income.

Single Family

Built in 1935

21.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 45054, Oregonia, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	882 (100%)
Owner Occupied HU	754 (85.5%)
Renter Occupied HU	84 ( 9.5%)
Vacant Housing Units	44 ( 5.0%)
Median Home Value	$457,639
Average Home Value	$483,654