5653 Riley St APT 105San DiegoCA92110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Diego at 5653 Riley St APT 105, San Diego, CA, 92110 generates $3,971/mo in rent and, after a $3,059/mo payment, leaves $105/mo in cash flow. Total monthly income is $3,971/mo, and annual cash flow is $1,257/yr on $205,625 invested. Return on cash invested sits at 20.67% in year one, and rental yield is 7.62% on a $624,999 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 106.9% and total cumulative return in cash sums $219,804. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,971/mo property income rather than buyer’s personal income.
Condo
Built in 1985
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92110, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,078 (100%) |
| Owner Occupied HU | 4,394 (33.6%) |
| Renter Occupied HU | 7,352 (56.2%) |
| Vacant Housing Units | 1,332 (10.2%) |
| Median Home Value | $1,047,921 |
| Average Home Value | $1,105,554 |
Housing Distribution
Address Breakdown
Residential
12,955
Single Family
7,921
Multi-Family
5,034
Businesses
1,895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Max Folkers • RE/MAX Pacific
Mls Name: SDMLS
Mls ID: #2600126