5652 Hearthside DrBourbonnaisIL60914
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bourbonnais at 5652 Hearthside Dr, Bourbonnais, IL, 60914 earns $360/mo cash flow from $2,301/mo rent with a $1,370/mo payment. Total monthly income totals $2,301/mo, and annual cash flow totals $4,314/yr on $92,787 capital. ROI tracks 24.56% on current figures, and rental yield reads 9.86% at a $279,900 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 over five years. Five-year ROI reaches 128.77% and total cumulative return in cash sums $119,485. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,301/mo property income instead of your personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60914, Bourbonnais, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,142 (100%) |
| Owner Occupied HU | 7,435 (66.7%) |
| Renter Occupied HU | 2,976 (26.7%) |
| Vacant Housing Units | 731 ( 6.6%) |
| Median Home Value | $234,333 |
| Average Home Value | $255,617 |
Housing Distribution
Address Breakdown
Residential
11,025
Single Family
10,552
Multi-Family
473
Businesses
797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Ascher • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12486596