565 Monroe StDeportTX75435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Deport at 565 Monroe St, Deport, TX, 75435 generates $1,071/mo in rent and, after a $661/mo payment, leaves $110/mo in cash flow. Total monthly income is $1,071/mo, and annual cash flow is $1,317/yr on $44,753 invested. Return on cash invested sits at 22.85% in year one, and rental yield is 9.52% on a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 119.83% and total cumulative return in cash sums $53,629. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,071/mo property income rather than buyer’s personal income.
Single Family
Built in 1935
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75435, Deport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 538 (100%) |
| Owner Occupied HU | 352 (65.4%) |
| Renter Occupied HU | 109 (20.3%) |
| Vacant Housing Units | 77 (14.3%) |
| Median Home Value | $128,333 |
| Average Home Value | $189,247 |
Housing Distribution
Address Breakdown
Residential
450
Single Family
450
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherrie Holbert • Century 21 Executive Realty
Mls Name: NTREIS
Mls ID: #20889930
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.