5649 Cayden Cove Dr, Wendell, NC, 27591 | $498/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1780 sft

65 Linnett Ct, Youngsville, NC, 27596

3 Bed
3 Bath
1775 sft

6924 Three Bridges Cir, Raleigh, NC, 27613

3 Bed
4 Bath
1704 sft

6300 Pleasant Pines Dr #101, Raleigh, NC, 27613

3 Bed
2 Bath
1968 sft

9210 State Highway 581, Bailey, NC, 27807

Nearby investment properties with comparable prices

3 Bed
3 Bath
1418 sft

413 Belgian Red Way, Wake Forest, NC, 27587

3 Bed
3 Bath
1418 sft

419 Belgian Red Way, Wake Forest, NC, 27587

3 Bed
3 Bath
1418 sft

429 Belgian Red Way, Wake Forest, NC, 27587

2 Bed
3 Bath
1155 sft

10554 Brookside Reserve St, Raleigh, NC, 27614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 5649 Cayden Cove Dr, Wendell, NC, 27591 uses $124,972 cash to close to unlock $5,971/yr annual cash flow and $498/mo monthly cash flow. Total monthly income runs $2,920/mo, and a $1,845/mo payment keeps the spread at $498/mo. Purchase price stands at $376,990, and rental yield measures 9.29% with $2,920/mo rent. Return on cash invested shows 24.69% in year one, and 5% annual appreciation builds toward $104,155 over five years. Five-year ROI reaches 128.78% and total cumulative return in cash records $160,936. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,920/mo property income covering a $1,845/mo payment rather than investor’s personal income.

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

$125 monthly HOA