Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$524,990
4 bds4 ba2477sqft
5648 Spivey CtWesley ChapelFL33545
7.4%
Gross Yield
18.03%
ROI
$3,239/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,239/mo, and a $2,570/mo payment. Purchase price stands at $524,990, and rental yield measures 7.4% with $3,239/mo rent. Return on cash invested shows 18.36% in year one, and 5% annual appreciation builds toward $145,045 over five years. Five-year ROI reaches 95.07% and total cumulative return in cash records $164,214. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,239/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2026
5,076 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Robert St. Pierre • WEEKLEY HOMES REALTY COMPANY
Mls Name: Stellar MLS
Mls ID: #TB8462867








