5645 N Desert Pine RdRimrockAZ86335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rimrock at 5645 N Desert Pine Rd, Rimrock, AZ, 86335 uses $119,009 cash to close to unlock $2,268/yr annual cash flow and $189/mo monthly cash flow. Total monthly income runs $2,311/mo, and a $1,757/mo payment keeps the spread at $189/mo. Purchase price stands at $359,000, and rental yield measures 7.72% with $2,311/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 112.74% and total cumulative return in cash records $134,167. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,311/mo property income covering a $1,757/mo payment rather than investor’s personal income.
Manufactured
Built in 2003
1.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86335, Rimrock, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,492 (100%) |
| Owner Occupied HU | 1,736 (69.7%) |
| Renter Occupied HU | 514 (20.6%) |
| Vacant Housing Units | 242 ( 9.7%) |
| Median Home Value | $355,939 |
| Average Home Value | $371,600 |
Housing Distribution
Address Breakdown
Residential
1,742
Single Family
1,710
Multi-Family
32
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Walker • My Home Group Real Estate, LLC
Mls Name: SVVAR
Mls Provider:
Mls ID: #534056
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.