5645 Macrae St, Haltom City, TX, 76148 | $501/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5645 Macrae St, Haltom City, TX, 76148 | $501/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2131 sft

5229 Rutland Ave, Fort Worth, TX, 76133

Airbnb Potential+ 1 more

3 Bed
3 Bath
1611 sft

3300 Glenmont Dr, Fort Worth, TX, 76133

4 Bed
2 Bath
1871 sft

112 Lochness Ln, Benbrook, TX, 76126

3 Bed
2 Bath
1755 sft

5032 Valley Village Dr, Fort Worth, TX, 76123

Nearby investment properties with comparable prices

4 Bed
2 Bath
1657 sft

5201 Jane Anne St, Fort Worth, TX, 76117

3 Bed
2 Bath
1313 sft

4836 Colonial Park Dr, Haltom City, TX, 76117

3 Bed
2 Bath
1562 sft

2113 Elton Rd, Haltom City, TX, 76117

3 Bed
3 Bath
1570 sft

516 Elektoy Way, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haltom City at 5645 Macrae St, Haltom City, TX, 76148 offers a 10.61% rental yield on a $289,900 purchase with $2,563/mo rent. Total monthly income registers $2,563/mo, and a $1,419/mo payment leaves $501/mo available for distribution. Annual cash flow reaches $6,017/yr on $96,102 to close, and return on cash invested stands at 26.17% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,094 over five years. Portfolio math shows five-year ROI at 137.66% and total cumulative return in cash at $132,297. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,563/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1969

10,672 sqft lot

$N/A/sqft

No HOA

More details about the property

Step inside this beautifully renovated 3-bedroom, 2-bath home offering modern comfort and thoughtful custom designs throughout. This spacious property features two living areas, perfect for entertaining or creating a flexible layout for work or relaxation. The updated kitchen includes a dedicated coffee bar and stylish finishes that complement the home's warm, inviting atmosphere. Additional highlights include a lavish custom build-in nook in the dining area complete with custom shelving and accented wall decor. A gorgeous accent wall in the main living room, walk-in closets, and a garage providing ample storage and convenience. Step outside to enjoy the private backyard, ideal for outdoor gatherings or peaceful evenings at home. Located in the heart of Haltom City, this move-in ready home combines quality, comfort, and value. Don't miss your opportunity - schedule your private showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,026 (100%)
Owner Occupied HU	6,370 (70.6%)
Renter Occupied HU	2,444 (27.1%)
Vacant Housing Units	212 ( 2.3%)
Median Home Value	$279,490
Average Home Value	$350,876