5640 Yellow Jasmine TerProvidence ForgeVA23140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Providence Forge at 5640 Yellow Jasmine Ter, Providence Forge, VA, 23140 priced at $438,440 converts $3,012/mo rent into $391/mo cash flow after a $2,146/mo obligation. Total monthly income equals $3,012/mo, and annual cash flow totals $4,692/yr on $145,343 invested. Return on cash invested prints 23.14% in year one, and rental yield reads 8.24% against a $438,440 entry. Equity gained on principal adds $2,829/yr, while 5% annual appreciation compiles into $121,133 by year five. Five-year ROI reaches 119.9% and total cumulative return in cash sums $174,264. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,012/mo property income covering a $2,146/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23140, Providence Forge, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,665 (100%) |
| Owner Occupied HU | 2,202 (82.6%) |
| Renter Occupied HU | 312 (11.7%) |
| Vacant Housing Units | 151 ( 5.7%) |
| Median Home Value | $418,526 |
| Average Home Value | $428,198 |
Housing Distribution
Address Breakdown
Residential
2,765
Single Family
2,765
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A