5640 E Bell Rd UNIT 1014ScottsdaleAZ85254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scottsdale at 5640 E Bell Rd UNIT 1014, Scottsdale, AZ, 85254 uses $139,227 cash to close to unlock $1,572/yr annual cash flow and $131/mo monthly cash flow. Total monthly income runs $2,614/mo, and a $2,056/mo payment keeps the spread at $131/mo. Purchase price stands at $419,990, and rental yield measures 7.47% with $2,614/mo rent. Return on cash invested shows 21.04% in year one, and 5% annual appreciation builds toward $116,035 over five years. Five-year ROI reaches 108.56% and total cumulative return in cash records $151,144. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,614/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Townhouse
Built in 1986
1,477 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85254, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,839 (100%) |
| Owner Occupied HU | 14,608 (64.0%) |
| Renter Occupied HU | 5,481 (24.0%) |
| Vacant Housing Units | 2,750 (12.0%) |
| Median Home Value | $691,065 |
| Average Home Value | $758,769 |
Housing Distribution
Address Breakdown
Residential
22,070
Single Family
14,461
Multi-Family
7,609
Businesses
1,610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vincent F Zerilli • West USA Realty
Mls Name: ARMLS
Mls ID: #6935654