564 Sand Dollar DrPort IsabelTX78578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Isabel at 564 Sand Dollar Dr, Port Isabel, TX, 78578 uses $104,423 cash to close to unlock $554/yr annual cash flow and $46/mo monthly cash flow. Total monthly income runs $2,675/mo, and a $1,542/mo payment keeps the spread at $46/mo. Purchase price stands at $315,000, and rental yield measures 10.19% with $2,675/mo rent. Return on cash invested shows 20.44% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 108.57% and total cumulative return in cash records $113,369. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,675/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2009
2,800 sqft lot
$N/A/sqft
$335 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78578, Port Isabel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,257 (100%) |
| Owner Occupied HU | 2,632 (42.1%) |
| Renter Occupied HU | 1,490 (23.8%) |
| Vacant Housing Units | 2,135 (34.1%) |
| Median Home Value | $320,382 |
| Average Home Value | $351,909 |
Housing Distribution
Address Breakdown
Residential
4,035
Single Family
4,002
Multi-Family
33
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carminia Martinez • Encore Fine Properties
Mls Name: Greater McAllen AOR
Mls ID: #448355
Disclaimer: Listing information is deemed reliable, but not guaranteed.